Dane do obliczeń
| Pierwsza wpłata do OFE w wieku | ||
| Przejście na emeryture w wieku | ||
| Miesięczne wynagrodzenie brutto | ||
| Roczny realny wzrost wynagrodzenia | ||
| Twoje OFE | ||
| Roczna stopa zwrotu OFE (z uwzględnieniem opłat za zarządzanie) | ||
| Wskaźnik waloryzacji składek ZUS (ogłaszany co roku) | ||
| Średnia długość życia (wg GUS) | ||
| Inflacja |
Wyniki - okres składkowy
| Lata pracy | 40 | |
| Opłata od każdej składki w OFE | 3.5 | |
| Inflacja w tym okresie | 380.102062794 |
Wyniki - wysokość emerytury
| Kwota | Wartość realna (po uwzględnieniu inflacji, czyli "na dzisiaj") | |
| Kwota zebrana na koncie w ZUS | 14616197.00 | 3044393.71 |
| Kwota zebrana na koncie w OFE | 2445564.00 | 509384.19 |
| Emerytura z ZUS | 79006.47 | 16456.18 |
| Emerytura z OFE | 13219.26 | 2753.43 |
| Emerytura razem | 92225.74 | 19209.61 |
Wyniki - symulacja stanu konta
| Rok | Zarobki | Składka | Stan konta | |||
| Miesięczne | Roczne | Do ZUS 12.22% | Do OFE 7.3% | ZUS | OFE | |
| 25 | 1800.00 | 21600.00 | 2639.00 | 1576.00 | 2639.00 | 1510.00 |
| 26 | 1944.00 | 23328.00 | 2850.00 | 1702.00 | 5918.00 | 3306.00 |
| 27 | 2099.00 | 25188.00 | 3077.00 | 1838.00 | 9957.00 | 5430.00 |
| 28 | 2266.00 | 27192.00 | 3322.00 | 1985.00 | 14898.00 | 7929.00 |
| 29 | 2447.00 | 29364.00 | 3588.00 | 2143.00 | 20908.00 | 10853.00 |
| 30 | 2642.00 | 31704.00 | 3874.00 | 2314.00 | 28181.00 | 14262.00 |
| 31 | 2853.00 | 34236.00 | 4183.00 | 2499.00 | 36946.00 | 18224.00 |
| 32 | 3081.00 | 36972.00 | 4517.00 | 2698.00 | 47470.00 | 22812.00 |
| 33 | 3327.00 | 39924.00 | 4878.00 | 2914.00 | 60066.00 | 28111.00 |
| 34 | 3593.00 | 43116.00 | 5268.00 | 3147.00 | 75100.00 | 34216.00 |
| 35 | 3880.00 | 46560.00 | 5689.00 | 3398.00 | 93000.00 | 41233.00 |
| 36 | 4190.00 | 50280.00 | 6144.00 | 3670.00 | 114265.00 | 49282.00 |
| 37 | 4525.00 | 54300.00 | 6635.00 | 3963.00 | 139479.00 | 58498.00 |
| 38 | 4887.00 | 58644.00 | 7166.00 | 4281.00 | 169324.00 | 69031.00 |
| 39 | 5277.00 | 63324.00 | 7738.00 | 4622.00 | 204594.00 | 81050.00 |
| 40 | 5699.00 | 68388.00 | 8357.00 | 4992.00 | 246217.00 | 94745.00 |
| 41 | 6154.00 | 73848.00 | 9024.00 | 5390.00 | 295275.00 | 110326.00 |
| 42 | 6646.00 | 79752.00 | 9745.00 | 5821.00 | 353031.00 | 128034.00 |
| 43 | 7177.00 | 86124.00 | 10524.00 | 6287.00 | 420957.00 | 148136.00 |
| 44 | 7751.00 | 93012.00 | 11366.00 | 6789.00 | 500770.00 | 170930.00 |
| 45 | 8371.00 | 100452.00 | 12275.00 | 7332.00 | 594470.00 | 196752.00 |
| 46 | 9040.00 | 108480.00 | 13256.00 | 7919.00 | 704386.00 | 225976.00 |
| 47 | 9763.00 | 117156.00 | 14316.00 | 8552.00 | 833235.00 | 259021.00 |
| 48 | 10544.00 | 126528.00 | 15461.00 | 9236.00 | 984180.00 | 296356.00 |
| 49 | 11387.00 | 136644.00 | 16697.00 | 9975.00 | 1160904.00 | 338505.00 |
| 50 | 12297.00 | 147564.00 | 18032.00 | 10772.00 | 1367698.00 | 386052.00 |
| 51 | 13280.00 | 159360.00 | 19473.00 | 11633.00 | 1609558.00 | 439654.00 |
| 52 | 14342.00 | 172104.00 | 21031.00 | 12563.00 | 1892303.00 | 500042.00 |
| 53 | 15489.00 | 185868.00 | 22713.00 | 13568.00 | 2222704.00 | 568035.00 |
| 54 | 16728.00 | 200736.00 | 24529.00 | 14653.00 | 2608644.00 | 644546.00 |
| 55 | 18066.00 | 216792.00 | 26491.00 | 15825.00 | 3059300.00 | 730596.00 |
| 56 | 19511.00 | 234132.00 | 28610.00 | 17091.00 | 3585352.00 | 827323.00 |
| 57 | 21071.00 | 252852.00 | 30898.00 | 18458.00 | 4199228.00 | 935999.00 |
| 58 | 22756.00 | 273072.00 | 33369.00 | 19934.00 | 4915391.00 | 1058041.00 |
| 59 | 24576.00 | 294912.00 | 36038.00 | 21528.00 | 5750671.00 | 1195034.00 |
| 60 | 26542.00 | 318504.00 | 38921.00 | 23250.00 | 6724651.00 | 1348744.00 |
| 61 | 28665.00 | 343980.00 | 42034.00 | 25110.00 | 7860113.00 | 1521144.00 |
| 62 | 30958.00 | 371496.00 | 45396.00 | 27119.00 | 9183563.00 | 1714431.00 |
| 63 | 33434.00 | 401208.00 | 49027.00 | 29288.00 | 10725837.00 | 1931056.00 |
| 64 | 36108.00 | 433296.00 | 52948.00 | 31630.00 | 12522806.00 | 2173751.00 |
| 65 | 38996.00 | 467952.00 | 57183.00 | 34160.00 | 14616197.00 | 2445564.00 |
Tags and links to this website
Tags:
Tags to Polish version:
What tags this calculator has
Permalink
Notice: this calculator supports permalinks, but some input combinations may not work very well. Please double check if the permalink really works before you share or store it.
Ancient version of this site - links
In December 2016 the Calculla website has been republished using new technologies and all calculators have been rewritten. Old version of the Calculla is still available through this link: v1.calculla.com. We left the version 1 of Calculla untouched for archival purposes.
Direct link to the old version: "Calculla v1" version of this calculator
Direct link to the old version: "Calculla v1" version of this calculator