Initial capital | ||
Annual inflation (expected) | ||
Expected rate of return | ||
Years to predict |
Year | Capital value | Investment interest | Value decrease due to inflation | Relative value change to the initial amount [%] |
0 | 1000.00 | 50.00 | 25.00 | 0.00 |
1 | 1025.00 | 51.25 | 25.63 | 2.50 |
2 | 1050.63 | 52.53 | 26.27 | 5.06 |
3 | 1076.89 | 53.84 | 26.92 | 7.69 |
4 | 1103.81 | 55.19 | 27.60 | 10.38 |
5 | 1131.41 | 56.57 | 28.29 | 13.14 |
6 | 1159.69 | 57.98 | 28.99 | 15.97 |
7 | 1188.69 | 59.43 | 29.72 | 18.87 |
8 | 1218.40 | 60.92 | 30.46 | 21.84 |
9 | 1248.86 | 62.44 | 31.22 | 24.89 |
10 | 1280.08 | 64.00 | 32.00 | 28.01 |